Quarterly Activities/Appendix 5B Cash Flow Report-June 2025
Released
Released
Announcement PDF
resourcing the new economy for a better tomorrow
EQ Resources Limited
Quarterly Activities Report
Quarter ended 30th June 2025
HIGHLIGHTS
SALORO OPERATIONS
Spanish operations delivered another strong quarter with 28,203 mtu produced thanks to a steady
processing performance.
Construction works of third XRT ore sorter on schedule, with the installation of new plant upgrades,
including Falcon concentrator and expanded gravity circuits, positioning the operation for further improved
recovery and throughput in the coming quarters.
MT CARBINE OPERATIONS
Mt Carbine achieved a modest increase in tungsten concentrate production to 6,983 mtu despite lower
head grades from primarily low-grade stockpile feed, supported by stable plant performance and a
strategic reset of pit design that will enable access to the high-grade Iolanthe orebody.
EQR EXPLORATION
Wolfram Camp testing confirmed 86% tungsten recovery and a 16x grade upgrade using XRT sorting,
advancing EQR’s Regional Tungsten Hub Strategy and supporting future local growth opportunities.
FINANCIAL AND CORPORATE**
Fastmarkets Ammonium Paratungstate (“APT”) CIF Rotterdam/Baltimore mid-price of US$463 per mtu*
on 30 June 2025, a +22% increase Quarter-On-Quarter (QoQ).
EQR improved its financial position by raising A$20.6 million in equity, reducing debt by €5 million,
securing extended credit guarantees for remaining debt facilities and receiving a Letter of Interest from
the US EXIM bank for a potential 10-year US$34 million debt facility.
Group cash receipts from customers were A$12.6 million (A$16.1 million revenue generated) in the
quarter.
Notes: * 1mtu (metric tonne unit) = 10kg WO3 , **All financial numbers are quoted in Australian dollars unless otherwise stated.
Quarterly Activities Report - Quarter ended 30 June 2025
Page 1
resourcing the new economy for a better tomorrow
EQR GROUP Q4 FY2025 - PRODUCTION SUMMARY
Operations
Mt Carbine
Saloro
EQR Group
Unit
Q3 FY2025
Q4 FY2025
Q3 FY2025
Q4 FY2025
Q3 FY2025
Q4 FY2025
Waste
t
519,816
342,403
1,585,941
836,066
2,105,757
1,178,469
Ore
t
182,449
73,056
342,877
241,381
525,326
314,437
Total Tonnes Mined
t
702,265
415,459
1,928,818
1,077,447
2,631,083
1,492,906
W:O
2.8 : 1
4.7 : 1
4.6 : 1
3.5 : 1
5.0 : 1
4.7 : 1
Closing Ore Stock
t
17,520
12,384
316,533
209,567
334,053
221,951
Gravity Plant Feed
t
51,935
54,573
222,444
229,415
274,379
283,988
Gravity Plant Grade
%
0.196%
0.168%
0.234%
0.214%
-
-
WO3 Produced*
mtu
6,717
6,983
29,605
28,203
36,322
35,187
Strip Ratio
*Note: Metric Tonnes Unit, 1 mtu = 10kg 100% WO3
For the quarter ended 30 June 2025 (“Q4 FY2025”), the consolidated EQR Group produced 36,322 mtu of tungsten
concentrate (Mt Carbine 6,983 mtu; Saloro 28,203 mtu), and mined a total of 1.5 million tonnes (Mt Carbine 0.4 million
tonnes; Saloro 1.1 million tonnes).
The Saloro operations in Barruecopardo (Spain) delivered 28,203 mtu of tungsten concentrate for the quarter. This
performance was supported by a 14% increase in Sorter Plant throughput to 135,209 tonnes, steady throughput and
ongoing plant upgrades at the Gravity Plant including the installation of Falcon concentrators and expanded gravity tables
to support ultrafine scheelite recovery. Mining advanced in Phase 5 (central and southern zones) and Phase 6 (northern
extension), unlocking new ore zones and positioning the operation for improved flexibility and ore recovery heading into
FY2026.
Mt Carbine (Queensland, Australia) produced 6,983 mtu of tungsten concentrate, a modest increase despite lower head
grades from primarily low-grade stockpile feed, with continued strong plant recovery performance. Mining activities focused
on a major pit redesign and South Wall Fault management, laying the groundwork for access to the high-grade Iolanthe
orebody. Processing throughput remained stable at 54,573 tonnes through the Gravity Plant despite reduced mining
volumes, supported by stockpiled ore and low-grade stockpile material.
EQR strengthened its financial position during the quarter, highlighted by the repayment of €5 million of debt at Saloro and
the extension of €20 million in credit guarantees from Oaktree Capital Management. Equity funding of A$20.6 million was
secured through the combination of an institutional placement and a complimentary Share Purchase Plan. Additionally,
EQR received a Letter of Interest from the Export-Import Bank of the United States for a potential 10-year debt facility of
up to US$34 million to advance the Mt Carbine Expansion Project, which is designed to double processing capacity, explore
and design a long-term underground operation and therefore solidify EQR’s role as a leading non-Chinese supplier of
tungsten to global markets.
Quarterly Activities Report - Quarter ended 30 June 2025
Page 2
resourcing the new economy for a better tomorrow
HEALTH & SAFETY
Saloro Operations
Our operations in Spain continued to strengthen its safety culture in Q4 FY2025, with proactive engagement measures
rising sharply, including a 44% increase in “Step Back Take 5” hazard assessments (from 1,730 in Q3 to 2,486 in Q4).
While Lost Time Injuries rose to 23 (up from 18 in Q3), it is expected that the increased workforce participation in safety
programs and hazard reporting will lead to an improved safety performance in the future.
Training efforts remained strong, with eight chemical product safety sessions and five initial inductions for new employees
delivered during the quarter. Under the Company’s strict zero-tolerance policy, 4,552 alcohol tests were conducted (two
non-negatives managed in accordance with policy), and 18 drug tests returned no non-negative results. These actions
highlight our commitment to building a safer workplace through training, vigilance, and a proactive approach to risk
reduction.
66
70.0
62
59
59
58
60.0
54
52
50.0
59
51
44
43.3
60
45
45
41.2
38.1
40.0
38.1
37.7
36.2
36.6
35.0
33.8
29.3
30.0
33.1
23.4
28.0
20.0
23.7
23.7
25.9
23.4
22.0
22.5
May 25
Jun-25
19.0
18.8
16.1
10.0
13.3
13.0
10.5
10.5
Nov 24
Dec 24
0.0
Jun 24
Jul 24
Aug 24
Sep 24
Oct 24
Jan 25
Feb 25
Mar 25
Apr 25
MTIFR: Medically Treated Injury Frequency Rate
LTIFR Mining (Spain)
IFR: Incident Frequency Rate
LTIFR: Lost Time Injury Frequency Rate
Picture above: 12-months Rolling Frequency Rate Graph for Saloro per million working hours.
Mt Carbine Operations
EQ Resources recorded a significant improvement in safety performance at Mt Carbine this quarter, with total recordable
incidents decreasing from 9 in Q3 FY2025 to 6 in Q4 FY2025, representing a 80% quarter-on-quarter reduction. Alcohol
and drug testing continued as part of our zero-tolerance policy, with over 5,045 breath analyses conducted. 4 non-negative
results for alcohol were recorded and were managed according to Company policy. 27 drug screening tests were
completed, with 0 non-negative results returned.
Proactive safety engagement continued in the quarter, with “Step Back Take 5” hazard assessments increasing by 43%
quarter-on-quarter (from 4,102 in Q3 FY2025 to 5,858 in Q4 FY2025), reflecting an enhanced safety culture across site
teams. Key training initiatives included site-wide Explosives Awareness Training and re-inductions for all personnel with
over two years of service. Additionally, Safe Handling and Transport of Explosives training was rolled out across the
workforce.
Several critical safety procedures and work instructions were reviewed and updated this quarter, covering areas such as
incident notification and investigation, hazard and risk management, training systems, PPE compliance, hot works, gas
detector usage, and emergency risk management. To reinforce safety communication, monthly toolbox meetings led by
Foremen were introduced, each featuring a Safety Focus Point—May centred on “Guarding” and June on “Awareness of
Surroundings.” These initiatives collectively reflect our ongoing commitment to improving site safety, systems compliance,
and workforce awareness.
Quarterly Activities Report - Quarter ended 30 June 2025
Page 3
resourcing the new economy for a better tomorrow
90
83
79
80
70
74
67
66
74
73
67
65
63
61
60
48
47
61
60
54
49
50
50
51
49
54
49
49
46
40
37
40
29
25
30
25
25
24
24
24
APR-25
MAY-25
JUN-25
21
18
20
17
13
13
13
10
JUN-24
JUL-24
AUG-24 SEP-24 OCT-24
LTIFR
Average QLD Quarries (TRIFR)
NOV-24 DEC-24 JAN-25
MTIFR
Average QLD Quarries (LTIFR)
FEB-25
MAR-25
TRIFR
Picture above: 12-months Rolling Frequency Rate Graph for Mt Carbine per million working hours. LTIFR: Lost Time
Injury Frequency Rate; MTIFR: Medical Treatment Injury Frequency Rate; TRIFR: Total Recordable Injury Frequency
Rate.
SALORO OPERATIONS
Open Cut Mining
Picture above: The Barruecopardo Mine Open Pit (Spain) at the end of June 2025.
Phase 5 – Ore Production in Central and Southern Pit Areas
During Q4 FY2025, mining activities in Phase 5 were focused on the central and southern zones of the open pit, between
elevations 575RL and 560RL. These areas delivered 241,381 tonnes of ore (342,877 tonnes in Q3 FY2025) at an average
grade of 0.200% WO₃, in line with the mine plan. A total of 836,066 waste tonnes were extracted during the quarter.
Quarterly Activities Report - Quarter ended 30 June 2025
Page 4
resourcing the new economy for a better tomorrow
Picture above: Resource Block Model of the Ore production zone in the Southern Area of the Open Pit, main target of the
Phase 5. Red is high grade, orange low grade and light blue very low grade.
Phase 6 – Development of Northern Pit Extension
Picture above: Northern area of Phase 6 at elevation 700RL, including the access ramp and 690RL bench, with ore
stockpile and waste dump as of the end of June 2025.
Phase 6 development continued during the quarter, focusing on advancing bench construction in the northern section of
the pit. Works progressed at elevation 700RL with the access ramp and reached the mineralised zone at 690RL for the
first time. This milestone marks a key step in unlocking new ore zones in the northern pit, supporting future production
flexibility. As of the end of June 2025, two mineralised blasts had been successfully prepared and are ready for haulage to
the stockpile.
Quarterly Activities Report - Quarter ended 30 June 2025
Page 5
resourcing the new economy for a better tomorrow
Phase 6
Phase 5
Figure above: The Southern Area main target in Phase 5; Northern Area main target in Phase 6 during Q4FY2025, red
zone highlights mining activities conducted in the first half of the quarter, green in the second half of the quarter.
Picture above: The Northern Area of the Open Pit. Red rectangle shows two blasts containing Ore waiting to be hauled to
the feed stockpile. June 2025.
Processing
Processing activities at the Barruecopardo Mine during Q4 FY2025 focused on both throughput optimisation and targeted
circuit upgrades to improve scheelite recovery, particularly from ultrafine fractions. A total of 372,172 tonnes of ore was
processed through the primary crusher (Q3 FY2025: 376,206 tonne), of which 135,209 tonnes (+14% increase from
116,907 tonnes in Q3 FY2025) were directed through the ore sorters, resulting in 24,964 tonnes of recovered material
(+14% increase from 21,357 tonnes in Q3 FY2025).
Total mtu production for the quarter reached 28,203, comprised of 9,141 mtu in April, 10,005 mtu in May, and 9,057 mtu
in June, representing a -5% decrease compared to the previous quarter, primarily due to a lower feed grade, as only
stockpiled material from the ROM pad was processed throughout May and June.
Quarterly Activities Report - Quarter ended 30 June 2025
Page 6
resourcing the new economy for a better tomorrow
During the reporting period, the operations at Barruecopardo processed material from historic stockpiles as part of a
strategy to reorganise the ROM Pad to increase capacity and optionality for future ore management.
A new geostock model was implemented, classifying stockpiles solely by WO₃ grade and eliminating impurity levels as
control variables. This change, made possible by prior plant improvements and a simplified flowsheet, allows greater
flexibility in blending and processing. By consuming and reclassifying these legacy stockpiles, the operational team is
ensuring a more consistent plant feed while preparing for more efficient blending strategies going forward. Overall stockpile
inventories declined from 822,000 tonnes at the end of Q3 to 720,000 tonnes in Q4 FY2025, leaving several months of
feed available.
Several operational measures were also implemented in the
crushing area to stabilise throughput and improve material
consistency. Coordination with the mining contractor led to
increased stockpile levels at the primary crusher.
Plant upgrades progressed steadily, with the installation of
Falcon concentrators targeting the recovery of ultrafine scheelite
that had previously bypassed the conventional gravity circuit.
Additionally, a new quadruple (4-deck) table was installed to
expand treatment capacity for flotation products, enhancing
recovery in the fines circuit. The spiral circuit was also modified
to feed seven gravity tables, contributing to improved
performance across the fines section. Expansion of the ore
sorter section is underway, with full operational readiness
expected in Q1 FY2026. This will allow an expanded capacity
utilisation of the crushing and screening sections, resulting in
higher-grade feed into the gravity plant and support further
increases in overall recovery and plant efficiency.
The third XRT ore sorter arrived on-site on 30 July, with
mechanical installation and electrical cabling scheduled through
8 August. Commissioning with TOMRA technicians is planned
for 11 August, with full production expected by 15 August. In
parallel, upgrades to the scalping system are underway,
including a phased transition to a wet scalping screen and the
future installation of an independent feeding hopper to further
enhance throughput efficiency at the ore sorter plant.
Picture above: The Falcon Concentrator before
commissioning in the Processing Plant
Quarterly Activities Report - Quarter ended 30 June 2025
Page 7
resourcing the new economy for a better tomorrow
Pictured above left: the existing building containing the two ore sorters being extended to make room for the third ore
sorter. Picture above right: the ore sorter distribution hopper installation progressing.
MT CARBINE OPERATIONS
Picture above: Mt Carbine Mine Open Pit (Australia) as of June 2025 with mining activities progressing in the Southeast
and ongoing stripping on the South side.
Quarterly Activities Report - Quarter ended 30 June 2025
Page 8
resourcing the new economy for a better tomorrow
Open Cut Mining
The quarter saw advancement of the
open pit development aligned with the
updated pit shell and revised mine
design
implemented
under
the
leadership of the new mining team, led
by David Laulau. This period marked a
major reset in Mt Carbine’s open pit
strategy, with a strong focus on fasttracking the extraction of the South
Wall Fault area to unlock long-term
access to the Iolanthe orebody. The
updated mine plan realigns the pit shell
and ramp design around the South
Wall Fault, with mining efforts during
the quarter focused on developing the
new, geotechnically optimised layout.
Despite the positive momentum in
planning and mine design, mining
volumes were constrained and blasting
schedule delayed. Total material
movement for the quarter was 415,459
Picture above: Mining operations progressing in the Southern area of the pit tonnes (Q3 FY2025: 702,265 tonnes),
comprising 342,403 tonnes of waste and 73,056 tonnes of ore, representing a 41% decrease quarter-on-quarter.
Nonetheless, the mining team was able to make meaningful progress on free-dig material within the redesigned pit shell,
supplemented by the extraction of blasted material from the limited blasts undertaken. Four blast patterns have been drilled
in preparation for the next round of blasting along the South Wall Fault with an additional blast pattern drilled out in the
northeast corner of the pit, setting the stage for the upcoming blast sequence.
On the 27th of June, the pit was closed to complete a full review and upgrade of Mt Carbine’s blasting systems and
documentation. The site finalised a revised Blast Management Plan, Broad Brush Risk Assessment (BBRA), and
associated policies and procedures to support the transition to a downhole blasting contractor model. Under this structure,
the site will assume responsibility for blast design and shot firing, with explosives delivered and loaded on the day by the
contractor, significantly improving scheduling flexibility and reducing cost to the company. On the 22nd of July, the Mines
Department signed off all of the updated documentation allowing Mt Carbine to proceed with appointing an explosives
supplier to restart blasting activities under its own management.
The strip ratio increased to 4.7:1 (Q3 FY2025: 2.8:1), reflecting ongoing waste movement required to establish access to
high-grade zones. Ore mined during the period consisted primarily of medium-grade material from the Johnson Vein and
a small piece of the Iolanthe vein accessible in the eastern section of the pit. ROM ore stock at quarter-end stood at 12,384
tonnes (Q3 FY2025: 17,520 tonnes).
Quarterly Activities Report - Quarter ended 30 June 2025
Page 9
resourcing the new economy for a better tomorrow
Picture above: Stripping activities progressing in the South side of the open pit where the old processing plant use to once
stand.
Processing
Processing activities remained steady throughout the quarter, with the site continuing to operate under constrained
availability of fresh high-grade ore from the pit. Total material fed to the Gravity Plant was 54,573 tonnes (Q3 FY2025:
51,935 tonnes), maintaining throughput despite reduced mining volumes. The plant processed a blend of medium-grade
ore from the Johnson Vein and stockpiled ore, alongside material reclaimed from the Low-Grade Stockpile (LGSP) to
supplement daily feed.
Average head grade for the quarter was 0.168% WO₃ (Q3 FY2025: 0.196% WO₃), reflecting the transitional nature of the
feedstock. Nonetheless, strong recovery performance from the gravity circuit, combined with operational discipline,
enabled a modest increase in concentrate production to 6,983 mtu (Q3 FY2025: 6,717 mtu), despite the lower feed grade.
Plant availability remained stable, although several critical maintenance items continued to operate under deferred rebuild
schedules.
Operational teams continued to demonstrate resilience, with minimal unplanned downtime and proactive adaptation to
fluctuating feed conditions. Water availability stabilised during the quarter, following the late onset of the wet season and
improved dam levels.
ROM feedstock and concentrate bag stock both remained tightly managed, with end-of-quarter concentrate shipments
partially delayed due to logistics disruptions earlier in the period. These were largely resolved by quarter end.
The site remains well positioned to recover the higher grade ores once available, however, will continue processing LGSP
along with any ore deliveries from the pit as and when available to maximise grade to the processing plant.
Quarterly Activities Report - Quarter ended 30 June 2025
Page 10
resourcing the new economy for a better tomorrow
Quarry operations
Mt Carbine Quarry continues to deepen its role as a key
regional supplier across Far North Queensland. During the
quarter, the team successfully completed the 17,000-tonne
road base supply to Keltone Constructions at Hurricane
Station, immediately transitioning into a new contract for
the delivery of Armour Rock to support breakwater
construction at Cairns' northern beaches.
Regular deliveries of 20mm concrete aggregate to BZ
Contractors for the Daintree River project and bulk material
to Mossman Quarry remained consistent throughout the
period. Product also continued to be supplied to Brooklyn
Station within the World Heritage-listed Brooklyn Wildlife
Sanctuary, supporting road maintenance works under
ecological preservation constraints.
General aggregate sales continued steadily across the
quarter, supporting small to medium infrastructure and
maintenance projects in the region. Plant optimisation
works also contributed to improved operational efficiency,
enabling more consistent output and faster fulfilment of
large orders.
Quarterly Activities Report - Quarter ended 30 June 2025
Mt Carbine Quarry Material used on the Cairns Northern
Beaches
Page 11
resourcing the new economy for a better tomorrow
FINANCIAL & CORPORATE
Financing Activities - Strengthening the Balance Sheet and Advancing Strategic Growth Projects
In the last quarter of FY2025, the Company focused on strengthening its Balance Sheet by raising A$20.6m in capital to
support its debt restructuring requirements, working capital needs and to progress strategic capital works at both its
Australian and Spanish operations.
The A$20.6m raised consisted of the following capital market activities:
Placement of A$18.8 million completed in May 2025 (ASX Announcement: EQR Announces Significant Equity
Raise and Share Purchase Plan)
Completion of a complimentary Share Purchase Plan (“SPP”), raising A$1.8 million in June 2025 (ASX Announcement:
EQR Announces Completion of Share Purchase Plan)
During the quarter, the Company reduced its outstanding debt facilities held by Saloro S.L.U (EQR’s 100% owned Spanish
subsidiary and operator of the Barruecopardo mine) by €5 million representing 25% of total debt facilities outstanding (ASX
Announcement: Saloro Debt Repayment of EUR5M Completed).
EQR’s major Shareholder, Oaktree Capital Management, extended its credit guarantees for the remaining €15 million
facility with Banco Santander and €5 million facility with Caxia Bank (ASX Announcement: Saloro Credit Facilities in
Process of Extension). These guarantees, supporting all external debt facilities, remain in place until the end of 2025
providing EQR with a stable platform to continue it refinancing discussions.
EQR continues to pursue sustainable funding solutions for its strategic plan. In June 2025, EQR received a Letter of Interest
from the Export – Import Bank of the United States (“US EXIM”) to potentially fund EQR with a 10-year debt facility of up
to US$ 34 million to progress the development of the Mt Carbine Operations (ASX Announcement: US EXIM Issue Letter
of Interest for Mt Carbine). Available under the US Government’s Supply Chain Resiliency Initiative, the funding would
support the doubling of processing capacity and extending the current mine life at Mt Carbine Operations.
These milestones demonstrate EQR’s focused approach to capital management, balance sheet optimisation, and project
delivery, as the Company continues to scale its operations to meet growing global demand for responsibly sourced critical
minerals.
Strengthening Leadership to Support EQR’s Global Growth Strategy
EQ Resources Limited (ASX: EQR) continues to build a high-calibre leadership team to support its international growth
ambitions with the appointments of Mr Andrew Goledzinowski AM as Senior Advisor for Government Relations and Mr
Jonathan Kort as Chief Financial Officer.
Mr Goledzinowski, appointed effective 1 July 2025, brings over four decades of diplomatic experience, having served as
Ambassador to Vietnam, High Commissioner to Malaysia, and Deputy Permanent Representative to the United Nations.
In his advisory role, he will support EQR’s engagement with government stakeholders across Australia, Europe, the United
States, and Vietnam—leveraging his deep international networks and prior involvement in key EQR initiatives, including
stakeholder engagement and due diligence for the TMG smelter.
Mr Kort commenced as CFO on 1 June 2025 and joins EQR’s Global Leadership Team. With more than 20 years of
experience in mining and infrastructure, including senior roles at PanAust, BHP, and Coronado Global Resources, he will
lead the Company’s financial, governance, and strategic planning functions. A Chartered Accountant with a Master’s in
Mineral Economics, Mr Kort brings a strong track record in financial leadership and operational execution to help drive
EQR’s next phase of development.
Tungsten Markets
Tungsten Market Dynamics Remain Favourable Amid Tightening Supply and Geopolitical Pressures
The global tungsten market continues to face tightening supply and rising strategic importance, creating favourable
conditions for EQ Resources. Over 85% of the world’s tungsten raw materials originate from China and other opaque
jurisdictions, while Western demand — driven by the U.S., EU, Japan, and South Korea — accounts for over 50% of enduse consumption. Demand remains underpinned by critical sectors such as automotive, aerospace, defence, energy
storage, and semiconductors, with no viable substitutes for tungsten in these applications.
Recent geopolitical developments have further tightened supply. In response to U.S. tariffs, China has introduced export
controls on several tungsten products and reduced their domestic mining quotas by 6.5% for H1-2025 further signalling its
preference to preserve domestic resources of critical minerals. Concurrently, Chinese imports of Western raw materials
Quarterly Activities Report - Quarter ended 30 June 2025
Page 12
resourcing the new economy for a better tomorrow
have doubled, reflecting a strategy to build critical stockpiles and potentially disrupt Western supply chains. These factors
have already driven APT prices up from US$380/mtu at the end of Q3FY2025 to US$463/mtu at the end of Q4 FY2025
recording a substantial 22% increase Quarter-on-Quarter and a 37% increase Year-on-Year from beginning of July 2024
to end of June 2025 in U.S. dollar.
Tungsten shipments from both Mt Carbine and Barruecopardo are invoiced and settled in U.S. dollars, reflecting the global
pricing convention for critical minerals. As EQR is unhedged against foreign exchange fluctuations, the Company benefited
during the quarter from a favourable shift in the USD/AUD exchange rate. The slight appreciation of the U.S. dollar against
the Australian dollar effectively increased the AUD-equivalent revenue received for each shipment, providing a positive
uplift to cash flow and margin.
As EQR also remains unhedged with regards to the underlying tungsten price, the Company is well positioned to capture
full value from further price increases, with its operations in Australia and Spain providing stable, transparent, and secure
sources of supply to Western customers.
Figure above: 12 months history APT Mid Price. Source: Fastmarkets. Tungsten APT 88.5% WO3 min cif
Rotterdam and Baltimore duty-free, $/mtu WO3
Quarterly Cashflow Report
Cash flows from operating activities
In Q4 FY2025, net cash used in operating activities amounted to A$11.55 million. The Company generated unaudited
revenue of A$16.1 million with cash receipts totalling A$12.6 million. Saloro generated positive operating cashflows of
A$0.095 million. Mt Carbine generated negative operating cashflows of A$11.64 million in the quarter due to lower
concentrate output, and from changes to the mine plan that is currently focussing on waste stripping works to gain access
to the high-grade Iolanthe ore body.
Cash flows from investing activities
In Q4 FY2025, net cash used in investing activities totalled A$2.19million. During the quarter, the Company invested a
further A$2.1 million at Mt Carbine, using mine waste to raise the noise & visual bund at the site, which is a requirement
under the Mt Carbine Mining Lease.
Cash flows from financing activities
In Q4 FY2025, net cash from financing activities totalled A$13.73 million. This primarily consisted of A$20.6 million (before
fees) from the Equity Placement along with the extinguishment of a short-term loan of A$1.2 million via the issue of shares
as part of the Equity Placement. Saloro also repaid A$8.74 (€5 million) debt facility held with Banco Santander S.A. in line
with the debt security extension and roll-over of certain debt facilities.
Cash and financing facilities
As of 30 June 2025, the Company held cash of A$1.87 million, a decrease from A$1.92 million in cash held at 31 March
2025. Spanish loan facilities remained relatively static in Euros, with headroom of A$2.73 million at quarter end.
Quarterly Activities Report - Quarter ended 30 June 2025
Page 13
resourcing the new economy for a better tomorrow
Payments to related parties of the entity and their associates during the quarter were $194k compromising of Director fees
as outlined in the Appendix 5B. All numbers included in the Quarterly Cash Flow Report are unaudited.
SUSTAINABILITY & SOCIAL PROGRAMS
Saloro CEO Leads Regional Mining Innovation
Cluster
Álvaro Serrano, CEO of Saloro and President of the
National Cluster for Sustainable Mining of the Iberian
Peninsula (ISMC), led the Cluster’s recent board
meeting held in León, Spain. Over the past year,
ISMC successfully executed 18 European-funded
projects, securing more than €2.6 million in direct
funding for its network of nearly 90 partner
organisations—primarily small and medium-sized
enterprises based in Castilla y León and Andalusia. In
total, the Cluster has mobilised over €150 million
across its initiatives. The assembly reviewed key
achievements and set strategic priorities for 2025,
reinforcing Saloro’s leadership in fostering
sustainable mining innovation across the region.
Mt Carbine Supports Cancer Council’s Biggest Morning Tea
As part of its ESG and community engagement efforts, the Mt Carbine
team participated in Australia's Biggest Morning Tea in support of the
Cancer Council. This nationwide ini
Share your feedback
Discover