Half Year Financial Report
Released
Released
Announcement PDF
HALF YEAR REPORT
DECEMBER 2023
EQ RESOURCES LIMITED
ABN 77 115 009 106
DECEMBER 2023
i
CORPORATE DIRECTORY
Directors
Oliver Kleinhempel
Non-executive Chairman
Stephen Layton
Non-executive Director
Richard Morrow
Non-executive Director
Stephen Weir
Non-executive Director (Appointed 19-01-24)
Zhui Pei Yeo
Non-executive Director
Company Secretary
Melanie Leydin
Principal Place of Business
6888 Mulligan Highway
Mount Carbine QLD 4871
Share Register
Automic Pty Ltd
Level 5 126 Philip Street
Sydney NSW 2000
T +61 (0)2 9698 5414
Auditors
Nexia Melbourne Audit Pty Ltd
Level 35, 600 Bourke Street
Melbourne VIC 3000
T +61 (0)3 8613 8888
Registered Office
F +61 (0)3 8613 8800
Level 4, 100 Albert Road
South Melbourne VIC 3205
Stock Exchange Listing
T +61 (0)7 4094 3072
Listed on the Australian Securities Exchange (ASX)
W www.eqresources.com.au
ASX Code: EQR
E info@eqresources.com.au
ACN: 115 009 106
ABN: 77 115 009 106
1
i
CONTENTS
OPERATING & FINANCIAL REVIEW ................................................................................... 1
Operating and Financial Review ........................................................................................................................ 1
Corporate Development ..................................................................................................................................... 1
Mt Carbine Operations ....................................................................................................................................... 3
Sustainability .................................................................................................................................................... 11
Exploration ........................................................................................................................................................ 14
Corporate .......................................................................................................................................................... 19
FINANCIALS ......................................................................................................................... 21
DIRECTORS’ REPORT ................................................................................................................................... 22
Directors ........................................................................................................................................................... 22
Operating Results ............................................................................................................................................. 22
Review of Operations ....................................................................................................................................... 22
Auditor’s Independence Declaration ................................................................................................................ 22
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME ......... 23
CONSOLIDATED STATEMENT OF FINANCIAL POSITION......................................................................... 24
CONSOLIDATED STATEMENT OF CASH FLOWS ...................................................................................... 25
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ......................................................................... 26
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ................................................................... 27
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES ......................................................... 27
2.
REVENUE AND OTHER INCOME .............................................................................................. 28
3.
FAIR VALUE GAIN ON REVALUATION OF FINANCIAL LIABILITIES ...................................... 29
4.
INVENTORY ................................................................................................................................ 29
5.
FINANCIAL ASSETS ................................................................................................................... 30
6.
TRADE & OTHER RECEIVABLES.............................................................................................. 30
7.
RECEIVABLES ............................................................................................................................ 31
8.
EMPLOYEE BENEFITS .............................................................................................................. 31
9.
DEFERRED EXPLORATION AND EVALUATION EXPENDITURE ........................................... 31
10.
CONTRIBUTED EQUITY ............................................................................................................ 32
11.
CONVERTIBLE NOTES .............................................................................................................. 33
12.
CONTINGENT LIABILITIES ........................................................................................................ 34
13.
SUBSEQUENT EVENTS............................................................................................................. 35
14.
EQUIPMENT LEASES ................................................................................................................ 36
15.
OTHER FINANCIAL LIABILITIES................................................................................................ 36
16.
NEW ACCOUNTING STANDARDS AND INTERPRETATIONS ................................................ 37
17.
OPERATING SEGMENTS .......................................................................................................... 37
DIRECTORS’ DECLARATION ........................................................................................................................ 38
AUDITOR’S INDEPENDENCE DECLARATION............................................................................................. 39
INDEPENDENT AUDITOR’S REPORT ........................................................................................................... 40
FORWARD LOOKING STATEMENTS ........................................................................................................... 41
1
resourcing the new economy for a better tomorrow
Operating and Financial Review
Corporate Development
OPERATING &
FINANCIAL REVIEW
1
resourcing the new economy for a better tomorrow
EQR Completes Acquisition of Saloro S.L.U. and $25 Million Placement with Oaktree
EQR (“The Company”) and Oaktree Capital Management have satisfied all conditions precedent under all
relevant agreements and closed the transaction in January 2024. This transaction included the acquisition of
the leading European tungsten producer, Saloro S.L.U., which operates the Barruecopardo Mine in Spain, and
a $25 million placement from Oaktree at A$0.09 per share, resulting in a 15% stake in EQR.
The transformational acquisition strengthens EQR’s relevance in the global tungsten industry, with the
Company becoming the largest independent tungsten concentrate producer outside of China. Oaktree’s
investment in EQR enhances the Company’s shareholder register and capital market positioning, supporting
the further expansion of both the Mt Carbine and Barruecopardo operations.
Production ‘key performance indicators’ at Saloro strongly improved since collaborative work was first
established between EQR and Saloro. Since acquisition a further debottlenecking program, including the
doubling of XRT sorting capacity, has been undertaken with initial efforts focused on improving the jigging
plant, with ongoing enhancements in the spirals and shaking table sections leading to significantly better metal
recoveries.
Another key area of production expansion involves XRT ore sorting. Saloro's Barruecopardo Mine, with its
coarse scheelite, is well-suited for this technology. Following successful trials and results from the first TOMRA
XRT Ore Sorter introduced in August 2023, Saloro and EQR have purchased a second unit, that arrived in
December 2023. This addition aims to positively impact costs, utility consumption, and overall metal recovery
at the Barruecopardo operation.
It was also jointly agreed, at closing, to streamline Saloro’s key banking relationships and reduce third-party
bank debt by €10 million, compared to €5 million as per the initial terms of the transaction agreements.
Refer ASX announcement ‘EQR Completes acquisition of Saloro S.L.U. and $25 Million placement with Oaktree’ dated 18
January 2024
Wolfram Camp Mine Exploration Permit
EQR has been selected as the favoured tenderer for resource exploration at the historic Wolfram Camp mine
site to determine the feasibility of re-commissioning. This aligns with the Queensland Government's plan to
invest A$245 million in the Critical Minerals Strategy, emphasising the re-commercialisation of old mines for
economic growth and a sustainable future. The permit encompasses a 477km² RA442 license area, which
includes the Wolfram Camp mine and Bamford Hill advanced exploration target. Approximately 5 million tonnes
of Low-Grade Stockpile (“LGS”) and Tailings are available for evaluation. Over the next year, EQR aims to
undertake a comprehensive regional review. The 5-year program includes drilling over 10,000 meters in the
next 3 years and collecting 4,000 soil samples as well as completing a pre-feasibility on selected targets. An
XRT Sorter trial will also be undertaken to evaluate its compatibility with the existing Mt Carbine processes.
This initiative supports EQR's growth strategy and will further solidify the region's role as a critical mineral hub
due to Wolfram Camp being located approximately 60km from the Mt Carbine Mine Site.
Refer ASX Announcement ‘EQR Awarded Permit For Historic Wolfram Camp Mine’ dated 27 July 2023.
2
resourcing the new economy for a better tomorrow
Mt Carbine Operations
During this first half of 2024 Financial Year, the Mt Carbine Mine successfully transitioned from primarily
utilising material from the LGS to processing primarily tungsten-rich open cut ore. Since the commencement
of pen cut mining, the operations team have focused on enhancing the recovery rates from the ore processed
through the XRT Ore Sorter Plant thus resulting in higher grade feed into the Gravity Plant. A significant
increase in production has been seen since the introduction of primary ore from the open cut mining
operations. The positive results from the processing of the primary ore have also seen tungsten recovery rates
higher than expected which supports strong production trends going forward.
t
Q2 - FY2024
545,122
Q1 - FY2024
363,000
Jul - Dec
FY2024
908,122
Jan - Jun
FY2023
-
Material extracted
t
496,784
273,394
770,178
-
Ore
t
258,934
212,096
471,030
-
Waste
t
237,849
61,298
299,147
-
Ore Stockpiled
t
186,866
92,000
Ore Crushed
t
122,839
150,600
273,439
339,390
Ore Sorted
t
89,488
130,519
220,007
184,132
Sorter Concentrate Produced
t
9,005
11,448
20,453
22,319
Ore Gravity Processed
t
56,122
73,568
129,122
169,880
50% Equivalent WO3 Produced
t
368.3
422.6
790.9
286.8
Mt Carbine
Material blasted
-
Open Cut Mining Operations
Open cut mining operations commenced in June 2023 following the execution of a Mining Services Agreement
with Golding Contractors Pty Ltd (“Golding”).
A total of 770,178 tonnes of material has been extracted from the open pit between July and December 2023,
comprising 471,030 tonnes of ore and 299,147 tonnes of waste. Golding have engaged Orana Drill & Blast
(“Orana”) to conduct on-site drilling and blasting activities. During the same period Orana have drilled
approximately 4,957 holes for 42,868m of blast hole drilling to load 221 tonnes of emulsion explosives. Regular
blasts have been ongoing with Orica Ltd supplying the explosives to site.
3
resourcing the new economy for a better tomorrow
Orana drill rigs preparing first blast monitored by Golding’s team.
Golding has been extracting material from the pit following the first blast and the ramp up of operations saw
the extraction going from 64,107 tonnes in the first month to a record of 246,016 tonnes in November 2023.
Commissioning of the Hitachi 1900 Excavator was completed at the start of November 2023 with this machine
greatly improving the operational efficiency of the open cut mining operations. An updated production schedule
has also been implemented to reflect the repositioning of the pit ramp to achieve maximum ore recovery in the
Stage 1 Open Pit. Three CAT 745 Moxy dump trucks were off hired and a fleet of CAT 775F were introduced
throughout November 2023 to allow maximum haulage from the pit. An additional CAT D10 Dozer was also
mobilised to complete auxiliary works and push material where required to streamline operations.
CAT 775 Mining Dump Truck being delivered (Left); Large Hitachi 1900 Excavator (Right);
4
resourcing the new economy for a better tomorrow
ROM 1 Stockpile in the first week of Open Cut Mining (Left); ROM 1 Stockpiles end of December 2023 (Right)
Grade control measures are now playing a pivotal role in EQR’s mining operations, ensuring consistent ore
feed grades entering the crushing plant. EQR’s geology team plays an active role in delineating the ore
zones in the open cut and ensuring ore deliveries are received at their designated ore bays prior to
processing.
The Company is also using drone imaging and aerial surveys to provide a comprehensive view of the mining
area, aiding in the identification of key geological features and potential variations in ore grade distribution or
zone delineation. This real-time visual data empowers the team to make efficient decisions in regard to daily
planning, optimising the extraction process, ensuring that the feed delivered for processing aligns with
planning and not to mention providing visibility on the future production.
Illustrates the colour coding of the pit face before blast.
Geologically, the Johnson veins in Stage 1 305-001 and 002 are consistent with the ore body modelling with
the most variation being in the Bluff vein grade which is lower than the model. This could be a function of the
original drilling which was 50 meters below this level having higher grade in line with the EQR's Geology team's
theory regarding level controls for tungsten deposition in the Mt Carbine deposit. Work is being undertaken to
undertake a reconciliation in Q3 FY2024, when all RC holes assays have been returned from the laboratory.
5
resourcing the new economy for a better tomorrow
Figure 1 - 305m RL showing blast ore blocks on the bottom level, High grade (305-001& 002 in Pink); Medium Grade (305-005 in
yellow); Low grade 305-003 in Blue) with remainder being waste.
Johnson veins showing up in the pit – looking at blast 305-002 wall. Individual veins grade looks high by visual inspection with the entire
face being 0.28% in this region. Drill rig on the left during RC Control drilling.
Crushing Operations
The crushing operations have undergone major changes during the first half of financial year with the most
significant being the processing of primarily open pit material, transitioning from the historic LGS and tailings.
The feed through the Crushing Plant from the open pit averaged just below 0.2% over the last 6 months, in
stark contrast to the 0.074% average from the LGS.
To accommodate the increased grade, the team had to adapt the plant and crushing operations to the new
material being delivered. The firsts blasts produced larger than expected oversize material due to certain drill
holes not blasting as expected, and also were having higher dilution than planned bringing a lower grade than
6
resourcing the new economy for a better tomorrow
anticipated. Blasting and dilution controls have been implemented with a more predictable grade reaching the
stockpile and processing plant as blasting continued month-on-month. A Terex Finlay Mobile Jaw Crusher J1175 was integrated into the production process in July 2023 to reduce the oversized -700mm ore from the
open pit blasting to a more manageable -170mm fraction, significantly reducing the amount of oversize material
that would have been otherwise rejected by the current Crushing Plant.
Newly commissioned Terex Finlay Jaw Crusher J-1175 with a 50 tonnes excavator and a CAT 980M preparing the feed on ROM1 Stockpile
for the Crushing Plant
During Q2, 2024, the main Sandvik Circular Motion Screen had to be stood down for reconditioning at the site
workshop. While the screen was down, a Sandvik Mobile Cone Crusher QH332 was commissioned and took
care of the crushing operations to produce feed for the XRT Ore Sorters and Gravity processing plants. Since
the refurbishment, the fixed plant is used as priority for crushing, and the mobile equipment used in tandem
for increased output and stockpile building for the XRT Ore Sorters and Gravity Plant.
New Sandvik QH332 Cone Crusher arriving on site.
7
resourcing the new economy for a better tomorrow
Water availability was a constraint during the second quarter with crushing operations converted to dry
crushing due to low dam levels. Operational changes in procedures, processes and in the structure of the
operational crews and maintenance team were implemented in January 2024 to accommodate the increased
operational demand. All yielded positive results with production ramping back up toward the end December
2023 and throughout January 2024.
The site was affected by Tropical Cyclone Jasper mid-December 2023 with the operation losing 20 production
shifts as floods cut roads, power, fuel deliveries and concentrate pick-up.
Tropical Cyclone Jasper significantly affected operations at the Mt Carbine Site mid-December 2023 with damaging winds, floods, power
outages, disrupted logistics, causing 10 days of downtime.
On the positive side, following the Cyclone, on-site water storage facilities are full with the crushing plant
converted back to a wet crushing operation. With the wet season ongoing, the main water storage facility’s
walls are being raised in Q2 and Q3, 2024 to increase capacity to improve water security for the wet crushing
operations.
Despite all these challenges, a total of 273,439 tonnes have been crushed and converted to feed for the XRT
Ore Sorter and Gravity Plants with the plants run time peaking toward the end of Q2, 2024.
XRT Sorter Plant
With the commencement of open pit ore deliveries, the operations have experienced a higher proportion of
material in the sortable fraction, which is an overall benefit to the operation due to the low-cost nature of XRT
Ore Sorting.
Using the experience acquired while operating and sorting the LGS material, processing the primary ore from
the Andy White Open Pit has increased mass yields ranging between 15-18%, with stable WO3 recoveries
above 95%. The XRT Ore Sorter team have also worked to modify the Sorter program to optimise ejections
creating a cleaner sorter concentrate to further reduce downstream crushing. The benefit of this has been seen
as a lower yield during the last quarter.
Commissioning of the XRT Ore Sorter, Tomra 3, was finalised at the end of August 2023, with newer
programming and increased efficiencies, the plant is seeing the benefits of the upgrade, with an increased run
time from around 50% from previous months to 74% in September 2023.
8
resourcing the new economy for a better tomorrow
Two XRT Sorters in the background with a stockpile of feed in the foreground.
Gravity Plant
The gravity processing operations successfully transitioned from primarily utilising material from the LGS to
processing primarily tungsten-rich open cut ore. Since the beginning of the open pit operations, the shift
yielded positive outcomes for the operations team, who focused on enhancing the recovery rates of the ore
processed through the XRT Ore Sorter Plant resulting in higher grade feed into the Gravity Plant. A
significant increase in concentrate has been seen since the introduction of primary ore from open cut mining.
The positive results from the processing of the primary ore have also seen tungsten recovery rates higher than
expected which supports strong production trends going forward.
Aerial picture of the Gravity Plant with TSF4 Dam in the distance.
9
resourcing the new economy for a better tomorrow
The newly set up laboratory has been assaying all the different samples from the open pit and the different
processing plants with a quick turnover for results, enabling the team to understand the new material being
processed, the different grades and how best to optimise the processing circuits. The XFRT Ore Sorter
concentrate processed through the Gravity Plant this quarter increased to 21,739 tonnes, compared to 20,698
tonnes in Q4, 2023. Operational efficiency has shown marked improvements, with 82.3% run time for the
Gravity Plant and building throughputs and outputs for each plant. The operations team will continue to focus
on short interval wins under an overarching long-term production strategy to continuously improve operations
and grow concentrate outputs.
WO3 Concentrate Production 50% Equivalent (t)
550.0
500.0
450.0
400.0
350.0
300.0
250.0
200.0
150.0
100.0
50.0
Q3 FY2023
Q4 FY2023
Mar-24 Actual & Forecast
Monthly Average (t)
Q1 FY2024
Q2 FY2024
Q3 FY2024
50% WO3 Equiv (t)*
Linear (Monthly Average (t))
*Wet tonnes 50% Equivalent
Figure 2 - Quarterly WO3 Concentrate Production 50% Equivalent.
Mt Carbine Expansion
The doubling of the Gravity Plant’s capacity is ongoing, whereas the focus during the first half of FY 2024 was
on stabilisation of operations with the new incoming open pit ore. A new jig, additional shaking tables and a
new dewatering screen will come online in the second half FY2024.
New Schenk Dewatering Screen that will be paired with the new roll crusher (Left); The new Jig being prepared for
commissioning (Right)
−
−
−
−
Upgrades completed for service access roads and dump truck roadways early Q1, 2024.
Significant earth moving work completed for Golding’s infrastructure needs and stockpile preparations.
New inventory warehouse established housing spare parts, consumables and equipment.
Electrician’s storage, office and workspace set up and operational.
10
resourcing the new economy for a better tomorrow
−
−
−
−
New fabrication workshop has been set up during Q1, 2024 and is now fully operational.
New Sandvik Crushing Plant detailed design is underway as per the BFS which is set for commissioning
in early Q4, 2024.
New Schenk Dewatering Screen installed and soon to be complemented by larger roll crushers to double
the Plant’s capacity.
Post-year financial year end, eight concentrate shaking tables were added, increasing output, with two
stacks of four shaking tables planned to optimise mineral separation processes with higher throughputs.
The High-Grade Crushing Circuit on the left, vibrating screen and new Jig on the right, the 6mm fines pipeline at the
foreground, pumping fines from the crushing plant straight to the screen.
Quarry Operations
The Mt Carbine Quarry, is expected to be instrumental in the region’s recovery, following Cyclone Jasper,
providing top-quality aggregate for the repair of flood-damaged roads and vital structural work. These efforts
reflect the Company’s continued commitment to a circular economy, repurposing by-products effectively for
reconstruction needs and uploading our environmental and community support values.
The Pormpuraaw local roads reseal project, concluded in December 2023, contributed $376,403 (excluding
GST) to the Quarry’s total revenues for the first half of the 2024 financial year.
Sustainability
See EQR’s 2023 Annual Report (pages 18 - 29) for a recent, in-depth sustainability review. EQR reports its
safety and ESG development according to its core values outlined in its ESG Program Framework. See:
Sustainability Framework and Materiality Assessment.
EQR also has a sustainability tab on its website that communicates the Company’s ESG commitments and its
ESG initiatives. See: What We Care About and ESG Showcase.
Health and Safety Statistics
Value: Act Safe. Feel Safe
EQR's dedication to a safer workplace is evidenced by the recording of 3,899 positive safety indicators for the
first 2 quarters of 2024. The increase in workplace inspections conducted by Area Foremen and Supervisors
has significantly improved site safety, ensuring that all areas not only meet but surpass industry standards.
This underscores our commitment to ongoing advancements in safety.
11
resourcing the new economy for a better tomorrow
EQR reinforced its commitment to safety by hosting its annual safety reset in line with the Queensland Mining
initiative. During 2 hours of complete site down-time, this vital initiative emphasised reinforcing safety protocols,
addressed employee concerns, and aided in fostering an environment where the well-being of every individual
remains at the forefront of the Company’s operations.
Diversity and participation statistics
Value: Embrace Difference
EQR achieved notable progress in diversity and representation, marked by an increase in women and full-time
indigenous employees. Additionally, the rise in permanent, full-time staff and a decrease in monthly new hires
signifies improved workforce stability. These developments align with our commitment to inclusivity and
sustainable employment practices.
Environmental statistics
Value: Tread Lightly
As EQR works towards future reporting and net-zero readiness, developmental work with Arteh on an
emissions tracking dashboard is ongoing with data collection and inputs underway. See: EQ Resources’
Collaboration with Arteh: Advancing ESG Excellence in the mining industry.
12
resourcing the new economy for a better tomorrow
Figure 3: Example of ARTEH’s performance dashboard.
LOCAL PROCUREMENT, PARTNERING & ENGAGEMENT STATISTICS
Value: Buddy Up
EQR is currently conducting an updated Stakeholder Sentiment Survey to further understand the
environmental and social aspects that matter most to its stakeholders. Building on insights from the 2021
survey and guided by the Turner & Townsend JukesTodd ESG Categorisation framework, this initiative aims
to align EQR's ESG program more closely with the evolving needs of its stakeholders. EQR remains dedicated
to ongoing enhancement of its ESG policies and practices to reflect the Company's growth and the aspirations
of its stakeholders. If you would like to participate in this survey, please contact our ESG Team : Link
Stakeholder Sentiment Survey 2024
13
resourcing the new economy for a better tomorrow
SUSTAINABILITY STATISTICS
Value: Lead with Integrity
During Q3, 2023 EQR has significantly advanced its alignment with industry-leading sustainability practices.
Following the International Council of Mining and Metals (ICMM) self-assessment facilitated by Turner
Townsend Jukes Todd (TTJT), the Company has synthesised its findings into a clear, outward-facing
document that delineates its adherence to the ICMM principles. This document includes pertinent links to its
internal policies and plans that satisfy the performance criteria, alongside various initiatives that fulfill these
benchmarks.
Concurrently, EQR’s gap analysis conducted by TTJT has considered the metrics the Company currently
gathers for Global Reporting Index (GRI) compliance and pinpointed the additional data needed. This has led
to a review of environmental areas where the Company’s data collection will be augmented, as it develops
comprehensive environmental management plans.
Looking ahead, the Company will coordinate with other EQR members to define the general disclosure
prerequisites, aiming to compile a complete set of GRI disclosures in the 2024 Annual Report. This initiative
will strategically exclude metrics that do not pertain to EQR, ensuring our reporting is tailored and relevant.
Through these actions, EQR is not only bolstering transparency but also positioning itself at the forefront of
potential mandatory sustainability reporting standards.
Exploration
Mt Carbine Exploration
Field activities were advanced on several fronts during Q1 and Q2, 2024 with continued focus on the Ruby
and Iron Duke areas and onto Mt Carbine Hill through Daisy and True Blue prospects. Field mapping and
traverses continued throughout these areas and east to the granite dyke with exploration drilling undertaken
at the Ruby Vein (part of the Iron Duke formation) and in the eastern area of the Mt Carbine Deposit.
Drill rig operating in the eastern extension.
14
resourcing the new economy for a better tomorrow
A total of 36 Reverse Circulation (RC) holes were drilled for a total of 1,817m with all holes reaching 51m in
depth. This scout drilling was done on essentially 25m centres to determine any surface vein locations.
Figure 1 - Model of the Open Pit with Ruby Vein and Eastern Extension
The Ruby vain was observed to be intersected in all drill holes and has now been demonstrated to continue
for 450m strike. The Ruby Zone reaches a maximum width of 3m with multiple narrow zones (10 to 50cm) of
visible tungsten mineralisation (wolframite & scheelite). In the Eastern exploration work no substantial veins
were encountered and it is postulated the eastern extension is offset further to the northwest of the test drilling.
Assaying of the RC chips will be completed during Q2, 2024.
15
resourcing the new economy for a better tomorrow
Drillholes over Ruby vein prospect.
Completed drillholes from the Iron Duke area/ Eastern Extension.
A soil sampling campaign was completed on the western side of Mt Carbine Hill while outcrop mapping and
sampling were also progressed over the same area. A total of 6 rock chip samples collected from major in situ
vein exposures and 248 soil samples have been collected for processing.
16
resourcing the new
Share your feedback
Discover