Half Year Financial Report
Released
Released
Announcement PDF
`
Half Year Report
December 2025
Corporate Directory
Directors
Oliver Kleinhempel
Non-executive Chairman
Craig Bradshaw
Managing Director
Stephen Layton
Non-executive Director
Stephen Weir
Non-executive Director
Zhui Pei Yeo
Non-executive Director
Company Secretary
Tony DiPietro
Registered Office
Suite 2, Level 11, 385
Melbourne, VIC, 3000
W : www.eqresources.com.au
E : info@eqresources.com.au
Principal Place of Business
6888 Mulligan Highway
Mount Carbine QLD 4871PO Box 1496, Mareeba
Qld 4880
Share Register
Automic Pty Ltd
Level 5 126 Philip Street
Sydney NSW 2000
T : +61 (0)2 9698 5414
Auditors
Nexia Melbourne Audit Pty Ltd
Level 16, 600 Bourke Street
Melbourne VIC 3000
T : +61 (0)3 8613 8888
F : +61 (0)3 8613 8800
Stock Exchange Listing
Listed on the Australian Securities Exchange
(ASX)
ASX : EQR
ACN: 115 009 106
ABN: 77 115 009 106
Investor Relations
Peter Taylor
NWR Communications
T : +61 412 036 231
E : peter@nwrcommunications.com.au
CONTENTS
OPERATING & FINANCIAL REVIEW.................................................................................3
PRODUCTION SUMMARY................................................................................................................................4
Health and Safety..............................................................................................................................................5
Mt Carbine (Australia).........................................................................................................................................5
Barruecopardo (Spain) .......................................................................................................................................6
MT CARBINE OPERATIONS ............................................................................................................................7
Open Cut Mining.................................................................................................................................................7
Processing ..........................................................................................................................................................9
BARRUECOPARDO OPERATIONS ...............................................................................................................10
Open Cut Mining...............................................................................................................................................10
Processing ........................................................................................................................................................12
FINANCIAL AND CORPORATE .....................................................................................................................13
Leadership and corporate positioning ..............................................................................................................13
Funding and balance sheet strengthening .......................................................................................................13
Overview of funding initiatives ..........................................................................................................................13
Cash generation and financial momentum.......................................................................................................14
Tungsten Markets .............................................................................................................................................15
SUSTAINABILITY............................................................................................................................................16
EXPLORATION, RESERVES AND RESOURCES .........................................................................................17
Wolfram Camp, QLD ........................................................................................................................................17
Mineral Resources & Ore Reserves Estimates ................................................................................................18
Tenement Interests...........................................................................................................................................19
FINANCIALS .....................................................................................................................20
DIRECTORS’ REPORT....................................................................................................................................21
Directors............................................................................................................................................................21
Operating Results .............................................................................................................................................21
Review of Operations .......................................................................................................................................21
Auditor’s Independence Declaration.................................................................................................................21
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME .........22
CONSOLIDATED STATEMENT OF FINANCIAL POSITION .........................................................................23
CONSOLIDATED STATEMENT OF CASH FLOWS ......................................................................................24
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY..........................................................................25
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ...................................................................26
1. SUMMARY OF MATERIAL ACCOUNTING INFORMATION ......................................................26
2. REVENUE AND OTHER INCOME ..............................................................................................27
3. FAIR VALUE REVALUATION OF FINANCIAL LIABILITIES.......................................................28
4. INVENTORY ................................................................................................................................28
5. FINANCIAL ASSETS ...................................................................................................................29
6. TRADE AND OTHER RECEIVABLES.........................................................................................29
7. RECEIVABLES ............................................................................................................................30
8. DEFERRED EXPLORATION AND EVALUATION EXPENDITURE ...........................................30
9. EMPLOYEE BENEFITS...............................................................................................................30
10. TRADE AND OTHER PAYABLES...............................................................................................31
11. ISSUED CAPITAL........................................................................................................................31
12. CONVERTIBLE NOTES ..............................................................................................................32
13. CONTINGENT LIABILITIES.........................................................................................................33
14. BORROWINGS............................................................................................................................34
15. EQUIPMENT LEASES.................................................................................................................35
16. FINANCIAL LIABILITIES..............................................................................................................35
17. NEW ACCOUNTING STANDARDS AND INTERPRETATIONS.................................................36
18. OPERATING SEGMENTS...........................................................................................................36
19. SUBSEQUENT EVENTS.............................................................................................................37
DIRECTORS’ DECLARATION ........................................................................................................................38
AUDITOR’S INDEPENDENCE DECLARATION.............................................................................................39
INDEPENDENT AUDITOR’S REVIEW............................................................................................................40
FORWARD LOOKING STATEMENTS............................................................................................................41
OPERATING &
FINANCIAL REVIEW
Production Summary
Operations Mt Carbine Barruecopardo EQR Group
Unit H2 FY2025 H1 FY2026 H2 FY2025 H1 FY2026 H2 FY2025 H1 FY2026
Material Blasted t 817,689 1,081,877 3,123,966 4,014,258 3,941,655 5,096,134
Total Tonnes Mined t 1,117,724 888,640 3,006,265 3,794,498 4,123,989 4,683,138
Waste Mined t 862,219 832,058 2,422,007 3,079,275 3,284,226 3,911,333
Ore Mined t 255,505 56,583 584,258 715,223 839,763 771,806
Strip Ratio W:O 3.4 : 1 14.7 : 1 4.1 : 1 4.3 : 1 3.9 : 1 5.1 : 1
Closing Ore Stock - Rom t 12,384 70,236 209,567 250,715 221,951 320,951
Closing Ore Stock - LGS t 9,483,819 9,393,566 9,483,819 9,393,566
Crushing Plant Feed t 322,566 273,474 748,378 803,150 1,070,944 1,076,624
Gravity Plant Feed t 106,507 111,184 451,860 484,230 558,367 595,414
Gravity Plant Grade % 0.182% 0.130% 0.224% 0.206% - -
Recovery % 76% 73% 57% 57% - -
WO3 Produced* mtu 13,711 10,493 57,809 56,633 71,519 67,126
*Note: Metric Tonnes Unit, 1 mtu = 10kg WO3
During the 6-month period ending 31 December 2025, the consolidated EQR Group produced 67,126 mtu of
tungsten concentrate (Mt Carbine 10,493 mtu; Saloro 56,633 mtu), with 4.68 million total tonnes mined (Mt
Carbine 0.89 million tonnes; Saloro 3.79 million tonnes) reflecting a decrease of 6% in total mtus produced,
but a 14% increase in tonnes mined compared to the previous Half Financial Year (H2 FY2025).
The decrease in production was largely driven by the transition to the processing of low-grade stockpile
material at the Mt Carbine mine whilst the company sought additional funds to progress the stripping of the
south-west wall to unlock access to the high-grade Iolanthe Vein.
Barruecopardo mine performed well throughout the period, increasing its total tonnes moved by 26% compared
to the prior period. This performance was offset in final production by a lower gravity plant head grade. A third
ore sorter was installed and commissioned increasing Barruecopardo mines’ processing capacity that is
expected to enable improved recovery performance.
Health and Safety
Mt Carbine (Australia)
Safety performance remained a strong operational focus at Mt Carbine throughout the first half of the
Financial Year 2026 (H1FY26), supported by continued reinforcement of site procedures, training and
compliance initiatives. Workforce participation in frontline risk management remained strong. A combined
10,315 “Take 5” safety assessments were completed and 26 toolbox talks delivered across departments,
covering operational, equipment and environmental risk.
Training activities progressed during the period, including verification of competencies for mobile equipment
operation, site-specific inductions and refresher training for operational personnel. Safety monitoring and
verification activities continued through H1FY26 in line with safety management plans, including 9,495
alcohol tests and eight post-incident drug tests.
Environmental management and water stewardship remained a key focus in preparation for the transition
to wet crushing and screening operations. This included dam water-level monitoring, pit dewatering and
pipeline installation. Water recycling infrastructure works progressed to support higher processing rates,
while maintaining compliance with environmental approvals and site operating conditions.
Barruecopardo (Spain)
At Barruecopardo, the operations maintained a strong focus on safety performance and workforce
engagement during the half-year. Accident and incident frequency rates remained stable and well below
Spanish mining sector benchmarks. Lead indicators participation remained high, with 3,228 “Take 5” risk
assessments completed across the period, supported by ongoing toolbox talks and regular, targeted safety
training, including nine new employee inductions.
Occupational hygiene and dust management remained a priority. Joint inspections were undertaken with
the National Institute of Silicosis (INS) and monitoring of respirable crystalline silica exposure is ongoing.
Additional on-site initiatives during the period included increased water spraying and procedural controls to
further reduce dust exposure around the jaw crusher area, including remote-control operation practices
where required. The team progressed specific risk controls discussed in site forums, including consideration
of operator fatigue alert systems.
Mt Carbine Operations
Mt Carbine Mine Andy White Open Pit as of early January 2026. The Dazzler and Johnson veins systems can be seen on
the north wall pit face.
Open Cut Mining
Mining at Mt Carbine in H1FY26 transitioned from a capital-constrained period to a funded execution phase,
as the operation advanced the South Wall cutback and ramp development to re-establish access to Open Pit
Stage II and the Iolanthe vein system. The half year marked a shift from an operational reset to sustained
delivery, supported by improved fleet reliability, tighter execution planning and a return to 24/7 mining
operations.
Material movement increased considerably across the period, with the operation consistently exceeding
300,000 tonnes extracted per month and delivering ~0.89 Mt extracted for H1FY26. Activity remained
predominantly focused on waste stripping to unlock ore access and safely reconfigure the pit ahead of Open
Pit Stage II mining. Increased drill-and-blast throughput supported broken-stock resilience and higher
sustained mining rates. December 2025 recorded multiple monthly all-time highs, including over 20,000 metres
drilled, over 344,000 tonnes blasted and over 309,000 tonnes extracted.
In H1FY26, stripping progressed through the 365–355 RL levels through a geotechnical fault, and ground
support needing to be removed alongside critical maintenance, environmental compliance and site integrity
works as part of the reliability reset. Drill-and-blast discipline was strengthened through tighter scheduling and
performance management to protect continuity and broken-stock availability.
As mining rates increased in Q2, stripping and ramp construction accelerated through the 355–345 RL levels,
supported by improved funding and higher equipment availability, delivering 906,604 tonnes blasted and
777,873 tonnes extracted. This advanced pit access to the 335 RL by the end of December 2025 and
positioned the operation to reach targeted ore zones within Open Pit Stage II in the following quarter,
underpinned by improved short-interval control and mid-term planning cadence to align drilling, blasting,
loading and haulage. In parallel with South Wall advancement, mining also continued across the northern and
eastern pit areas, including the Dazzler, Johnson and Wayback zones, to optimise equipment utilisation and
maintain alignment with the long-term mine plan. Ongoing ramp development supported safer access,
improved material flow and greater operating flexibility as the cutback progressed.
Progress on the South Wall cutback materially reduced the remaining waste required to unlock the Iolanthe
vein system within Open Pit Stage II. At the end of Q1FY26, ~1.34 Mt remained to be removed to unlock Open
Pit Stage II ore; by the end of Q2FY26 this reduced to ~650,000 tonnes, with ~250,000 tonnes required for
partial access, keeping the operation on track for first access to the higher-grade Iolanthe vein in Q3FY26.
Geotechnical controls and water management remained key enablers of safe pit advancement, with ongoing
ramp sequencing, bench development and dewatering supporting stable access and pit operating conditions.
Mt Carbine Mine Andy White Open Pit facing Southeast. Progress on the Southern Wall in the Iolanthe vein system, the
main orebody targeted in Stage II Pit
9
Processing
Processing at Mt Carbine during H1FY26 remained
constrained by both feed and water availability.
Plant operations continued to rely largely on low-
grade stockpile feed while mining activity focused
on waste stripping and pit development to re-
establish access to Stage II ore. As a result, the
increase in mining activity during the half year did
not yet translate directly into a comparable uplift in
plant feed or concentrate production.
Crushing performance lifted quarter-on-quarter,
with material crushed increasing from 115,509
tonnes in Q1FY26 to 157,965 tonnes in Q2FY26,
delivering a half-year total of 273,474 tonnes
crushed for H1FY26. However, crushing
production was moderated by operating the
crushing circuit in dry mode, reflecting limited water
availability and the operational priority to preserve
available water for gravity plant processing.
Ore sorting continued to form an important part of
the processing strategy by upgrading feed grade to
the downstream circuit and supporting overall plant
efficiency. During H1FY26 the ore sorter plant
processed 171,965 tonnes. While the throughput
was limited by the crushing plant performance, the
ore sorters’ contribution was supported by ongoing
operational tuning and maintenance focus to
improve availability and consistency, particularly as
grade and moisture variability changed feed
conditions.
The gravity plant utilisation also improved, with
feed increasing from 46,905 tonnes in Q1FY26 to
64,278 tonnes in Q2FY26, for a total of 111,183
tonnes processed through the circuit over H1FY26.
This improvement reflects the progressive uplift in
plant readiness as key maintenance and
optimisation actions were executed.
Metallurgical performance remained stable despite
variability in feed characteristics. Recoveries were
broadly consistent at 74% in Q1FY26 and 73% in
Q2FY26, with the modest reduction primarily due
to the lower average gravity plant feed grade
(0.133% WO₃ in Q1FY26 vs 0.126% WO₃ in
Q2FY26). This was driven by lower sorter product
feed, normal quarter-to-quarter variability in low-
grade stockpile feed and the low availability and
grade of the open pit ore due to the thin-vein nature
of ore being mined at the time. As stripping
continues and access improves into Stage II ore
zones, head grade is expected to improve
progressively in line with the mine sequence. The
gravity plant production remained modest as
expected, with 10,493 mtu produced in H1FY26.
Operationally, reliability and plant capability
continued to improve as targeted maintenance and
optimisation activities were progressed across the
circuits, including sustained focus on key
bottleneck assets (screens, crushers and gravity
components) to support a more consistent
operating rhythm. In parallel, the transition to wet
crushing and screening by the end of December,
with the return of the rain, helped position the plant
for improved throughput for the next quarter.
Installation of pumps, pipelines and cyclones
progressed to deliver improved size control and
processing throughput consistency as Stage II ore
access is re-established and higher-quality ore
becomes available.
10
Barruecopardo Operations
Barruecopardo Mine Open Pit (Spain) at the end of December 2025.
Open Cut Mining
Mining at Barruecopardo recovered and ramped up through H1 FY2026 following a weak start to Q1FY26.
Performance improved progressively through the half year as mining rates rebuilt, ore exposure improved and
drill-and-blast delivery strengthened. Over H1 FY2026, total tonnes mined were ~3.79 Mt, comprising ~3.08
Mt of waste and ~0.72 Mt of ore, with total material blasted of ~4.01 Mt.
In Q1FY26, mining progressed steadily in Phase 5, with waste movement of 1,042,410 tonnes and ore mined
of 247,003 tonnes. Operational focus remained on maintaining consistent ore exposure while advancing pit
development, particularly in areas where mineralisation occurs in narrow domains and requires disciplined
grade control.
Q2FY26 delivered a clear step-up in operating performance. Total tonnes mined were 2,505,085 tonnes,
including 2,036,865 tonnes of waste and 468,220 tonnes of ore, with all-time record material blasted and
extracted for the quarter as drill-and-blast delivery improved.
Progress in Phases 6 and 7 during H1FY2026 was focused on mine development and access preparation.
Works centred on bench formation, cutback progression and haul road/ramp development to support the next
stages of ore extraction in the northern sector of the pit. While activity in these phases was predominantly
development and waste movement, the presence of some ore in the upper portion of the orebody was
consistent with the mine plan. Ore volumes and grades were modest at this stage, with mining focused on
progressing access to deeper and more continuous ore zones. Collectively, these works improved pit access
and operational flexibility and positioned the operation for continued mining progression through Phases 6 and
7 in the second half of FY26.
11
Stockpiles and blending were actively managed in the period to maintain stable plant feed. ROM stockpile
systems and blending practices were adjusted as needed to align mine delivery with plant capability and
concentrate shipment requirements.
Barruecopardo Mine Open Pit, Northern Area. Reserve Block Model in Phase 6 and 7 showing early signs of access to
ore zones
Barruecopardo Mine Open Pit, Northern Area. Phase 6 at elevation 680 RL, including the access ramp and 670 RL bench,
with ore stockpile and waste dump on 31 December 2025.
12
Processing
Processing performance at Barruecopardo was
mixed across H1FY26, with Q1 impacted by
weaker operating performance before a marked
improvement in Q2 as mining rates increased and
plant reliability, sorter utilisation and feed
management improved. Over H1FY26, crushing
plant feed totalled 803,150 tonnes and gravity plant
feed totalled 484,231 tonnes, with tungsten
concentrate production of 56,633 mtu.
During Q1FY26, the processing team focused on
maintaining throughput despite reduced mining
rates, which affected feed availability and grade. In
parallel, the operation completed commissioning of
a third TOMRA ore sorter in mid-August. The
upgraded sorting configuration materially improved
downstream feed quality towards the end of the
quarter. Gravity feed grade increased from
approximately 0.16% WO₃ to ~0.30% WO₃ on
some shifts, while recoveries remained stable.
Plant runtime also improved, reaching 94% in
September, reflecting a more consistent operating
profile as upgrades and circuit tuning progressed.
Operationally, the site continued to execute
targeted maintenance and performance
improvements across the circuit, including work on
multi-deck screens, mineral jigs, belt systems and
hydraulics to improve availability and support
recovery stability. Additional scavenging capacity
was progressed to reduce tail grades and improve
overall recovery once fully commissioned. The
team focused on improving feed presentation to the
sorters, progressing repairs and component
replacements to lift gravity circuit performance, and
resolving intermittent electrical issues on legacy
sorting units.
A key operational highlight during the half year was
the achievement of several all-time monthly
records in October 2025, including crushing
throughput of over 161,000 tonnes, gravity
throughput of over 85,000 tonnes, and record
monthly concentrate production of 12,006 mtu.
This performance demonstrated the plant’s
production capability under favourable feed and
operating conditions and provided an early
indication of the benefit of plant optimisation and
improved operating continuity.
As a result, Q2FY26 delivered record quarterly
crushing and sorting performance, with 469,666
tonnes crushed and 177,242 tonnes sorted,
underpinned by improved crushing reliability and
higher ore sorter utilisation. Recovery remained
broadly consistent through the quarter, with
variability driven primarily by head grade and ore
characteristics rather than processing instability.
Concentrate production in Q2FY26 was strong at
32,408 mtu (the second-best quarterly result on
record), supported by improved size control and
increased monthly output following
recommissioning of the multi-deck screen.
The operation further managed calendar-related
production constraints, including agreement with
the workforce to maintain plant operations through
local festivities to reduce lost shifts and support
December production targets. The tabling circuit
was strengthened through the purchase of seven
shaking tables, with commissioning targeted by the
end of Q3FY26.
13
Financial and Corporate
Leadership and corporate positioning
During the half year, the Company continued to strengthen its leadership capability to support the next phase
of growth across its Australian and Spanish tungsten operations. Craig Bradshaw was appointed Managing
Director effective 1 October 2025, following his earlier role as a Non-Executive Director, bringing deep
tungsten-sector operational and downstream experience.
Funding and balance sheet strengthening
During H1 FY26, EQR systematically strengthened the balance sheet and sourced sufficient funds to materially
strengthen liquidity and simplify its balance sheet to support sustained operational ramp-up across the Group.
This was achieved via:
- Raising A$56.5m in additional capital (excluding Oaktree’ contributions to reduce the A$11.5m unsecured
loan payable to them),
- Entering an unsecured pre-royalty loan of A$11.5m which is currently in the process of being converted
to equity,
- Converting A$8.9m from debt to equity with the remaining A$7.25m of the unsecured Oaktree pre-royalty
loan conversion to be approved by Shareholders at the Extraordinary General Meeting (EGM) on 16
March 2026,
- Reducing the debt owed by Saloro S.R.L (EQR’s 100% owned subsidiary in Spain) by €3.5m with a further
€1.5m reduction in February 2026, and
- Entering a binding term sheet to refinance €15m of the outstanding debt owed by Saloro S.R.L. The
completion of this refinancing occurred in February 2026.
Overview of funding initiatives
In Q1FY2026, EQR completed a staged equity funding program, comprising A$4.0 million raised in July 2025
(114.3 million shares at A$0.035, ASX Announcement 7 July 2025: EQR Successful A$4.0 Million Placement)
followed by a A$22.5 million institutional placement in September 2025 (703.1 million shares at A$0.032, ASX
Announcement 3 September 2025: EQR Announces Successful A$22.5M institutional Placement).
In Q2FY2026, EQR completed a A$34 million equity raising via the issue of 680 million new ordinary shares
at A$0.05 per share, enabling a balance-sheet reset and funding to finalise the waste removal at Mt Carbine
to access the high-grade ore in the Iolanthe Vein.
As part of the same program, Oaktree agreed (subject to shareholder approval) to convert the remaining
~A$7.25 million balance of its pre-royalty loan into equity at the same issue price, and the Company stated
that, following this conversion, the previously proposed royalty arrangement would be terminated—effectively
14
resolving the remaining pre-royalty balance through
conversion rather than cash repayment. ASX
Announcement 5 December 2025: EQR Successfully
Undertakes A$34M Equity Raising
In parallel with equity funding, EQR progressed
refinancing actions to reduce near-term maturities and
improve overall liquidity. EQR disclosed that its
Spanish subsidiary had €15m due in December 2025
and €5m due in January 2026, supported by Oaktree
letters of guarantee, and that discussions and term
sheets were progressing (including repayment of
€3.5m from available cash) while due diligence
continued toward binding outcomes. ASX
Announcement 27 November 2025: Update on
Refinancing Spanish Debt
This progressed into a binding refinancing pathway
during Q2FY2026, with EQR entering a binding term
sheet for a €15 million, three-year prepayment facility
with Traxys Europe S.A. The facility is to be repaid via
set-off against monthly tungsten concentrate
deliveries, carries interest at EURIBOR + 5.5%, and
includes a six-month principal grace period. The
prepayment financing is paired with agreed
commercial terms for a five-year, index-priced offtake
covering a minimum of 3,500 tonnes of WO₃ contained
in concentrate, aligning funding with production while
providing longer-dated sales certainty. ASX
Announcement 9 December 2025: EQR Enters Into
Binding Term Sheet for a €15M Prepayment Facility
Cash generation and financial momentum
A key achievement for the Company was the return to positive operating cash flow at a Group level in the
second quarter, reflecting stronger sales receipts and improved operational performance, particularly in Spain.
For the quarter ended 31 December 2025, EQR reported positive cash flow from operations of A$1.15 million
for the Group, driven by A$14.2 million generated from the Barruecopardo Mine.
Cash receipts from sales increased 49% to A$21.8 million, and cash on hand at 31 December 2025 was A$22
million, with a further A$3.2 million available via existing debt facilities.
The Company also reported a material improvement in liabilities in the quarter, with current liabilities reduced
by A$24.45 million, including a €3.5m reduction in Spanish debt, complementing the Traxys refinancing
pathway.
15
Tungsten Markets
Tungsten market fundamentals kept strengthening
across H1FY26, underpinned by tightening supply
conditions and resilient demand in strategic end-
marke
Share your feedback
Discover